Verisec: Progress in the UK

Research Update

2016-05-31

11:02

Revenues came in below expectations, at SEK 12.3 million compared to the predicted SEK 20 million. EBIT was SEK -5.6 million, expected SEK -1 million. During the quarter, Verisec strengthened its position in the UK. The company signed a comprehensive contract for public procurement that includes all British authorities and public institutions. Our fair value range indicates a value of SEK 40-120 SEK with a DCF-value of SEK 65 in our base case. The changed DCF-value is motivated by higher estimates for 2017 and beyond. “Ownership” in our Redeye rating is raised due to the new institutional owner Svolders entrance.

TO

Tomas Otterbeck

Disclosures and disclaimers

Premium Plan required to unlock

Unlock companies to access

more high quality research.