Redeye Members Network

To access members-only content, you must login or register an account. The Redeye membership is free, but you need to apply via our application form.

Our membership is about gaining access to unique research and knowledge through our analysts and a network of peers. Be the first to get information about news and research in the Nordic life science and technology sectors and use our tools and education to reach your personal and professional goals in investing.

NEXT GENERATION INVESTMENT BANKING

  • Peers

Catalyst Potential

It is important to look beyond the numbers and seek a likely catalysts, which could unlock value, and estimate how long it will take for the catalyst to play out. These events, or Catalyst Potential, reduce risk by narrowing the gap between price and value in a more predictable way. This is particularly important when investing in a low-quality business where time is like a ticking bomb stacked against the company.

Catalyst Potential is a Premium members feature in Redeye Universe.

APPLY FOR MEMBERSHIP

Redeye Rating

Kristoffer Lindström

Equity Analyst

kristoffer.lindstrom@redeye.se

+46854501330

Company Quality

  • 7.0
  • 9.0
  • 6.5
  • 7.0
  • 6.0

Leadership

Exclusive for members
We are able to place confidence upon the management team, given their value-adding contribution for the operations in the company. Despite the fact that the company delivers good growth as well as profitability, we would like to see more shareholder friendly initiatives and transparency.

Ownership

Exclusive for members

Lorem ipsum dolor sit amet, consectetur adipisicing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam, quis nostrud exercitation ullamco laboris nisi ut aliquip ex ea commodo consequat. Duis aute irure dolor in reprehenderit in voluptate velit esse cillum dolore eu fugiat nulla pariatur. Excepteur sint occaecat cupidatat non proident, sunt in culpa qui officia deserunt mollit anim id est laborum.

Profit outlook

Exclusive for members

Lorem ipsum dolor sit amet, consectetur adipisicing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam, quis nostrud exercitation ullamco laboris nisi ut aliquip ex ea commodo consequat. Duis aute irure dolor in reprehenderit in voluptate velit esse cillum dolore eu fugiat nulla pariatur. Excepteur sint occaecat cupidatat non proident, sunt in culpa qui officia deserunt mollit anim id est laborum.

Profitability

Exclusive for members

Lorem ipsum dolor sit amet, consectetur adipisicing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam, quis nostrud exercitation ullamco laboris nisi ut aliquip ex ea commodo consequat. Duis aute irure dolor in reprehenderit in voluptate velit esse cillum dolore eu fugiat nulla pariatur. Excepteur sint occaecat cupidatat non proident, sunt in culpa qui officia deserunt mollit anim id est laborum.

Capital Strength

Exclusive for members

Lorem ipsum dolor sit amet, consectetur adipisicing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam, quis nostrud exercitation ullamco laboris nisi ut aliquip ex ea commodo consequat. Duis aute irure dolor in reprehenderit in voluptate velit esse cillum dolore eu fugiat nulla pariatur. Excepteur sint occaecat cupidatat non proident, sunt in culpa qui officia deserunt mollit anim id est laborum.

Key Model Assumptions - The Bear Case

Exclusive for members

Lorem ipsum dolor sit amet, consectetur adipisicing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam, quis nostrud exercitation ullamco laboris nisi ut aliquip ex ea commodo consequat. Duis aute irure dolor in reprehenderit in voluptate velit esse cillum dolore eu fugiat nulla pariatur. Excepteur sint occaecat cupidatat non proident, sunt in culpa qui officia deserunt mollit anim id est laborum.

Key Model Assumptions - The Bull Case

Exclusive for members

Lorem ipsum dolor sit amet, consectetur adipisicing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam, quis nostrud exercitation ullamco laboris nisi ut aliquip ex ea commodo consequat. Duis aute irure dolor in reprehenderit in voluptate velit esse cillum dolore eu fugiat nulla pariatur. Excepteur sint occaecat cupidatat non proident, sunt in culpa qui officia deserunt mollit anim id est laborum.

Key Model Assumptions - The Base Case

Exclusive for members

Lorem ipsum dolor sit amet, consectetur adipisicing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam, quis nostrud exercitation ullamco laboris nisi ut aliquip ex ea commodo consequat. Duis aute irure dolor in reprehenderit in voluptate velit esse cillum dolore eu fugiat nulla pariatur. Excepteur sint occaecat cupidatat non proident, sunt in culpa qui officia deserunt mollit anim id est laborum.

Latest price

Exclusive for members

Lorem ipsum dolor sit amet, consectetur adipisicing elit, sed do eiusmod tempor incididunt ut labore et dolore magna aliqua. Ut enim ad minim veniam, quis nostrud exercitation ullamco laboris nisi ut aliquip ex ea commodo consequat. Duis aute irure dolor in reprehenderit in voluptate velit esse cillum dolore eu fugiat nulla pariatur. Excepteur sint occaecat cupidatat non proident, sunt in culpa qui officia deserunt mollit anim id est laborum.

Fair Value Range

Last Price
Key Model Assumptions - The Bear Case
Key Model Assumptions - The Bull Case
Key Model Assumptions - The Base Case

Catalyst Potential

Impact

Timeframe

Short
Mid
Long

Company description

Mr Green & Co is an investment company operating online casinos. The main holdings are registered in Malta; Mr Green is an online casino with some 200 games in seven different languages. Turnover in 2014 amounted to 659 million kronor with an EBIT of 80 million kronor. Read more...
Mr Green & Co is an investment company operating online casinos. The main holdings are registered in Malta; Mr Green is an online casino with some 200 games in seven different languages. Turnover in 2014 amounted to 659 million kronor with an EBIT of 80 million kronor. Mr Green & Co is since the 28th of June 2013 listed on the Aktietorget. The company was founded in 2007 by Fredrick Sidfalk, Genrik Berquist and Mikael Pawlo, who remain as significant shareholders today. Mr Greens competitive advantage lies within its unique and well established brand. Management and owners behind the company also have an impressive track record as the founder of Betsson. Mr Green is one of the largest players in Sweden and Scandinavia (excluding Denmark) together with Unibet and Betsson. The company now operates in larger parts of Europe. Less...

TODAY

Day High
39.40
38.60
0.80
-2.0%
Day Low
38.50
Day Open
39.00
Prev Close
39.40
VWAP
38.8
Volume
26K
Turnover
1.002M
Top Broker
NON
VWAP
38.9
Avg Volume
70K
Avg Turnover
2.722M
Top Brokers
AVA/NON

52 WEEK SUMMARY

Price Range
Beta
n/a
Market Cap
1,412.5M
Total Return
2.9%
Trailing P/E
42.8
Div Yield
0.0%
Shares Outstanding
35.8M
Next Earnings Date
28 Apr
Stock Exchange
NASDAQ Stockholm

Identify and measure trend strength in stocks with our Momentum tool to identify potential entry and exit signals. The tool provides a set of the most simple but powerful indicators that identify whether a stock is under sell or buy pressure.

Relative Price Strength
Rel Price Chg 3 Months 20.6%
Rel Price Chg 12 Months -11.7%
Volume Trend
Avg Vol 10 vs 60 Days -26.3%
Price vs...
52-Week High -3.0%
50-Day Moving Average 9.7%
200-Day Moving Average 18.7%

Historic pricing of Mr Green & Co

Last price: 38.60 SEK

Loading data...

Prev Close [[ prevClose|number:2 ]] SEK Change [[ changeValue|number:2 ]] %
High [[ highValue|number:2 ]] SEK Avg Daily Volume [[ avgVolume|number:0 ]] Shares
Low [[ lowValue|number:2 ]] SEK Avg Daily Turnover [[ graphAvgTurnover|number:2 ]] SEK

Management

Per Norman, CEO
Simon Falk, CFO

Executive Board

Kent Sander, Chairman of the board
Henrik Bergquist
Andrea Gisle Joosen
Eva Lindqvist
Danko Maras
Tommy Trollborg

Last updated: 2017-02-20 Source: Redeye

Major Holders

Owner Equity Votes
Nils-Henrik Investment 13.4%
13.4%
Handelsbanken PB 11.7%
11.7%
Revolutionary Investment Group 10.4%
10.4%
Avanza Pension 7.2%
7.2%
Henrik Bergquist 5.4%
5.4%
Hans Fajerson 5.1%
5.1%
Mikael Pawlo 3.7%
3.7%
Handelsbanken Liv 2.7%
2.7%
Swedbank Frskring 2.5%
2.5%
Guntis Brands 2.2%
2.2%

Last updated: 2017-02-20 Source: Redeye

Insider transaction summary

Total insider purchases and sales reported

Timeframe Transactions Net Shares
Last 12 Weeks

0 Purchases

+ 0

0 Sales

- 0

Last 24 Weeks

0 Purchases

+ 0

0 Sales

- 0

Most recent insider transactions

Exclusive for members
Report Date Name Position Transaction Shares Chg Est Value (SEK)
2015-12-15 Kvist, Kim ANB Sale + 19 157
2015-12-15 Svensson, Malin ANB Sale + 100 44
2015-12-15 Svensson, Sture ANB Sale + 84 186
2015-12-15 Kvist, Malin ANB Sale + 88 163
2015-12-15 Kvist, Malin ANB Sale + 60 99

Source: Millistream – FI

More
  • Profitability
  • ROE
  • ROCE
  • ROIC
  • EBITDA margin
  • EBIT margin
  • Net margin
  • Per share data (SEK)
  • EPS
  • EPS adj
  • Dividend
  • Net debt
  • Total shares
  • Valuation
  • EV (SEKm)
  • P/E
  • P/E diluted
  • P/Sales
  • EV/Sales
  • EV/EBITDA
  • EV/EBIT
  • P/BV
  • Capital structure
  • Equity ratio
  • Debt/equity ratio
  • Net debt (SEKm)
  • Capital employed (SEKm)
  • Capital turnover rate
Previous year Next year
2014
  • -4.0%
  • -4.4%
  • -4.6%
  • 3.5%
  • -4.7%
  • -4.3%
  • -0.78
  • 2.01
  • 1.30
  • -4.32
  • 35.8M
  • 1,228.8
  • -49.5
  • 19.2
  • 2.1
  • 1.9
  • 53.8
  • -39.5
  • 2.1
  • 66.3%
  • 0.0%
  • -155
  • 516
  • 0.7
2015
  • -5.8%
  • -6.0%
  • -6.7%
  • 3.6%
  • -4.5%
  • -4.3%
  • -0.96
  • 2.07
  • 0.00
  • -5.31
  • 35.8M
  • 1,193.5
  • -40.2
  • 18.6
  • 1.7
  • 1.5
  • 42.4
  • -33.1
  • 2.6
  • 48.8%
  • 0.0%
  • -190
  • 337
  • 0.7
2016
  • 5.3%
  • 3.1%
  • 6.8%
  • 9.5%
  • 2.1%
  • 3.6%
  • 0.92
  • 0.92
  • 0.00
  • -7.45
  • 35.8M
  • 1,116.9
  • 42.0
  • 42.0
  • 1.5
  • 1.2
  • 12.8
  • 58.3
  • 1.9
  • 58.0%
  • 0.0%
  • -267
  • 444
  • 0.8
2017E
  • 10.5%
  • 10.5%
  • 17.8%
  • 12.9%
  • 6.9%
  • 6.9%
  • 2.20
  • 2.20
  • 1.50
  • -12.38
  • 35.8M
  • 940.1
  • 17.5
  • 17.5
  • 1.2
  • 0.8
  • 6.4
  • 11.9
  • 1.8
  • 56.1%
  • 0.0%
  • -444
  • 346
  • 0.8
2018E
  • 14.1%
  • 15.3%
  • 33.3%
  • 14.4%
  • 9.3%
  • 8.6%
  • 3.22
  • 3.22
  • 2.00
  • -17.33
  • 35.8M
  • 762.4
  • 12.0
  • 12.0
  • 1.0
  • 0.6
  • 3.9
  • 6.1
  • 1.6
  • 53.0%
  • 0.0%
  • -621
  • 230
  • 0.8
2019E
  • 17.8%
  • 18.9%
  • 69.5%
  • 16.0%
  • 11.1%
  • 10.2%
  • 4.45
  • 4.45
  • 2.50
  • -7.35
  • 35.8M
  • 1,120.2
  • 8.7
  • 8.7
  • 0.9
  • 0.7
  • 4.5
  • 6.5
  • 1.5
  • 71.0%
  • 3.9%
  • -264
  • 675
  • 1.2
Previous year Next year
    (SEKm)
  • Net sales
  • Total operating costs
  • EBITDA
  • Depreciation
  • Amortization
  • Impairment charges
  • EBIT
  • Share in profits
  • Net financial items
  • Exchange rate dif.
  • Pre-tax profit
  • Tax
  • Net earnings
Previous year Next year
2014
  • 659
  • -636
  • 23
  • -54
  • 0
  • 0
  • -31
  • 0
  • 0
  • 0
  • -31
  • 3
  • 72
2015
  • 793
  • -764
  • 28
  • -64
  • 0
  • 0
  • -36
  • 0
  • -0
  • 0
  • -36
  • 2
  • 74
2016
  • 925
  • -837
  • 87
  • -68
  • 0
  • -12
  • 19
  • 0
  • 0
  • 0
  • 19
  • 4
  • 33
2017E
  • 5
  • 5
  • 5
  • 8
  • 9
  • 10
  • 6
  • 2
  • 2
  • 10
  • 10
  • 7
  • 5
Q1E
  • 5
  • 9
  • 0
  • 6
  • 10
  • 6
  • 8
  • 5
  • 5
  • 9
  • 6
  • 7
  • 0
Q2E
  • 1
  • 2
  • 6
  • 3
  • 7
  • 7
  • 3
  • 9
  • 0
  • 9
  • 6
  • 10
  • 8
Q3E
  • 1
  • 9
  • 10
  • 10
  • 7
  • 10
  • 10
  • 9
  • 9
  • 2
  • 7
  • 2
  • 6
Q4E
  • 6
  • 0
  • 1
  • 9
  • 7
  • 8
  • 0
  • 8
  • 3
  • 2
  • 10
  • 7
  • 7
2017E
  • 7
  • 2
  • 3
  • 2
  • 0
  • 5
  • 5
  • 5
  • 8
  • 7
  • 3
  • 8
  • 8
2018E
  • 7
  • 9
  • 2
  • 7
  • 6
  • 9
  • 6
  • 10
  • 10
  • 10
  • 0
  • 3
  • 3
Q1E
  • 4
  • 0
  • 10
  • 7
  • 0
  • 4
  • 6
  • 10
  • 9
  • 10
  • 9
  • 2
  • 7
Q2E
  • 3
  • 0
  • 2
  • 4
  • 6
  • 10
  • 3
  • 10
  • 4
  • 5
  • 5
  • 10
  • 9
Q3E
  • 2
  • 10
  • 7
  • 6
  • 3
  • 8
  • 10
  • 8
  • 9
  • 0
  • 2
  • 6
  • 0
Q4E
  • 4
  • 9
  • 0
  • 10
  • 9
  • 7
  • 4
  • 10
  • 0
  • 1
  • 8
  • 10
  • 8
2018E
  • 4
  • 4
  • 2
  • 4
  • 10
  • 10
  • 8
  • 0
  • 10
  • 0
  • 6
  • 1
  • 5
2019E
  • 0
  • 0
  • 3
  • 4
  • 9
  • 10
  • 3
  • 3
  • 9
  • 4
  • 7
  • 6
  • 1
Previous year Next year
    (SEKm)
  • Assets
  • Current assets
  • Cash in banks
  • Receivables
  • Inventories
  • Other current assets
  • Current assets
  • Fixed assets
  • Tangible assets
  • Associated comp.
  • Investments
  • Goodwill
  • Cap. exp. for dev.
  • O intangible rights
  • O non-current assets
  • Total fixed assets
  • Deferred tax assets
  • Total (assets)
  • Liabilities
  • Current liabilities
  • Short-term debt
  • Accounts payable
  • O current liabilities
  • Current liabilities
  • Long-term debt
  • O long-term liabilities
  • Convertibles
  • Total Liabilities
  • Deferred tax liab
  • Provisions
  • Shareholders' equity
  • Minority interest (BS)
  • Minority & equity
  • Total liab & SE
Previous year Next year
2014
  • 155
  • 5
  • 0
  • 6
  • 166
  • 4
  • 0
  • 0
  • 462
  • 278
  • 103
  • 0
  • 847
  • 0
  • 1,013
  • 0
  • 48
  • 72
  • 119
  • 0
  • 105
  • 0
  • 224
  • 8
  • 110
  • 671
  • 0
  • 671
  • 1,013
2015
  • 190
  • 11
  • 0
  • 5
  • 207
  • 4
  • 0
  • 0
  • 499
  • 290
  • 81
  • 0
  • 876
  • 0
  • 1,082
  • 0
  • 138
  • 87
  • 224
  • 0
  • 113
  • 0
  • 337
  • 104
  • 113
  • 527
  • 0
  • 527
  • 1,082
2016
  • 267
  • 18
  • 0
  • 15
  • 300
  • 5
  • 0
  • 0
  • 523
  • 304
  • 93
  • 0
  • 926
  • 0
  • 1,226
  • 0
  • 189
  • 0
  • 189
  • 0
  • 0
  • 0
  • 189
  • 114
  • 212
  • 710
  • 0
  • 710
  • 1,226
2017E
  • 8
  • 0
  • 3
  • 7
  • 9
  • 5
  • 5
  • 8
  • 4
  • 2
  • 9
  • 0
  • 7
  • 0
  • 9
  • 4
  • 2
  • 0
  • 6
  • 2
  • 3
  • 6
  • 4
  • 3
  • 6
  • 2
  • 9
  • 4
  • 6
2018E
  • 5
  • 3
  • 4
  • 0
  • 0
  • 8
  • 0
  • 9
  • 5
  • 8
  • 3
  • 1
  • 3
  • 9
  • 4
  • 3
  • 9
  • 6
  • 3
  • 5
  • 0
  • 1
  • 2
  • 7
  • 2
  • 7
  • 8
  • 0
  • 5
2019E
  • 3
  • 0
  • 0
  • 3
  • 10
  • 1
  • 7
  • 2
  • 10
  • 1
  • 10
  • 6
  • 8
  • 1
  • 0
  • 9
  • 5
  • 3
  • 8
  • 6
  • 3
  • 8
  • 10
  • 7
  • 7
  • 10
  • 6
  • 2
  • 7
Previous year Next year
    (SEKm)
  • Net sales
  • Total operating costs
  • Depreciations total
  • EBIT
  • Taxes on EBIT
  • NOPLAT
  • Depreciation
  • Gross cash flow
  • Change in WC
  • Gross CAPEX
  • Free cash flow
Previous year Next year
2014
  • 659
  • -636
  • -54
  • -31
  • 3
  • -28
  • 54
  • 26
  • 37
  • -74
  • 203
2015
  • 793
  • -764
  • -64
  • -36
  • 2
  • -34
  • 64
  • 30
  • 100
  • -93
  • 144
2016
  • 925
  • -837
  • -68
  • 19
  • 2
  • 23
  • 68
  • 91
  • -52
  • -118
  • -163
2017E
  • 9
  • 7
  • 10
  • 10
  • 1
  • 6
  • 10
  • 9
  • 1
  • 1
  • 2
2018E
  • 10
  • 6
  • 1
  • 3
  • 2
  • 0
  • 0
  • 2
  • 0
  • 9
  • 5
2019E
  • 5
  • 6
  • 4
  • 2
  • 9
  • 7
  • 3
  • 10
  • 6
  • 1
  • 2
Previous year Next year
More